diff --git a/README.md b/README.md
index c632693..29b6584 100644
--- a/README.md
+++ b/README.md
@@ -59,6 +59,25 @@ Unknown, duplicate or malformed view parameters show a notice and the latest
 configured panel. With JavaScript disabled, all six demo panels remain readable.
 The report links to its method, GitHub project and author for further review.
 
+## Download one view for review
+
+Each panel has **Download these metrics · CSV**. It saves only that cutoff/year's
+nine metric rows, including the formula, unit, status, exact fraction, rounded
+display and missing-input names. Switching views or reopening a shared link
+selects the matching panel's download. **All metrics CSV** still contains all
+54 demo rows. Every panel's download also works with JavaScript disabled.
+
+For Excel, use **Data → From Text/CSV**, select UTF-8, and keep the `as_of`,
+`period` and `exact` columns as text to preserve dates, identities and fractions.
+The `display` column is rounded; `exact` retains the saved rational value.
+The CSV uses the same text markers for formula-shaped labels as the full export.
+
+Try the before/after-filing links above, downloading each view. FY2024 before
+filing has nine `missing_input` rows with empty values. After filing,
+`free_cash_flow` retains `108807000000/1`, unit `USD`, status `ok` and the
+`operating_cash_flow - capex` formula. This is a filtered review export;
+full source/lineage review and semantic verification use the complete report.
+
 ## Contracts
 
 | Concern | Behavior |
diff --git a/docs/INTERVIEW.md b/docs/INTERVIEW.md
index 997e8c1..763b3ff 100644
--- a/docs/INTERVIEW.md
+++ b/docs/INTERVIEW.md
@@ -12,6 +12,12 @@
 先指出前一日缺失不等于零，再展开后一日的自由现金流 **108,807 百万美元**及其输入与 SEC 来源。
 这里使用手工整理的公开年报摘录与 SEC 申报日期，不是原样 API 下载或盘中可得时间证明。
 
+再用两分钟练一次实际交付：在两种截止日下分别点 **Download these metrics · CSV**，
+核对每份只有九行，且 `as_of`、`period` 与页面一致。申报前的 `exact`、`display` 留空，
+状态是 `missing_input`；申报后 FCF 为 `108807000000/1` USD，仍保留公式。
+Excel 用“数据 → 从文本/CSV”按 UTF-8 导入，将 `as_of`、`period`、`exact` 设为文本，
+再解释精确值、显示值与缺失值的区别。指标摘录须连同完整报告的事实和血缘继续审阅。
+
 **验证**：独立 SQL 查询逐条对照。修改指标 CSV 并更新哈希，语义复算仍拒绝。测试覆盖未来信息、季度混入、单位不匹配、同日冲突、缺失值与零分母。
 
 追问要点：`fy` 不能代替事实本身的期间；缺失不等于零；增长没有按周数归一化；哈希验证一致性而不证明来源真实性；扩展到其他公司需要补充概念、单位与会计政策映射。
diff --git a/docs/METHODOLOGY.md b/docs/METHODOLOGY.md
index 602e108..a9b9484 100644
--- a/docs/METHODOLOGY.md
+++ b/docs/METHODOLOGY.md
@@ -80,3 +80,28 @@ reports should be regenerated into a new directory from their saved facts and
 request before verification with this renderer.
 Pages deployment also waits for this browser job, alongside the Linux/Windows
 test and installed-wheel checks.
+
+## Current-panel metric downloads
+
+Each saved panel embeds a UTF-8 CSV data URL with exactly its metric rows and
+the same nine columns as the full `metrics.csv`. Both use the same CSV serializer
+and text-label contract. Full fractions, negative numbers, formulas, statuses
+and empty missing values remain unchanged; the browser does not scrape displayed
+numbers or recalculate financial values. Filenames contain the validated cutoff
+date; original period identities stay in the rows rather than the filename.
+
+The native download anchor belongs to its panel, so link/history restoration
+and invalid-link fallback expose the corresponding download. Without JavaScript,
+all panels retain their own links. CSV importers may infer cell types; select
+UTF-8 and import `as_of`, `period` and `exact` as text when using Excel.
+This excerpt alone is not a complete replay bundle: source facts, lineage and
+verification remain available from the report's full nine-file inventory.
+
+Unit checks compare every panel's decoded download with its full-export slice,
+including formula-shaped labels, controls/Unicode, quoted newlines, negative
+values and hand-checked before/after-filing results. Real Chrome saves actual
+files, parses their rows independently and compares every column with the full
+export, including after view changes/fallback and without JavaScript. Browser
+checks assert the actual `innerWidth` at desktop/narrow sizes. Only committed
+HTML and its manifest hash are refreshed; seven financial/input files retain
+their original bytes.
diff --git a/examples/demo/index.html b/examples/demo/index.html
index 06180f8..ea22c04 100644
--- a/examples/demo/index.html
+++ b/examples/demo/index.html
@@ -1,4 +1,4 @@
-<!doctype html><html lang='en'><meta charset='utf-8'><meta name='viewport' content='width=device-width, initial-scale=1'><title>StatementTrace · financial statement evidence</title><style>*{box-sizing:border-box}body{margin:0;background:#f5f7fa;color:#172c42;font:15px/1.6 system-ui}header,main{max-width:1200px;margin:auto;padding:28px}header{border-bottom:4px solid #128a82}h1{font-size:42px;margin:0}h2{margin-top:0}p{max-width:90ch}.eyebrow{color:#128a82;font-weight:700}section,.toolbar{padding:24px;background:white;border:1px solid #dae3e9;border-radius:12px;margin:20px 0}.scroll{overflow-x:auto}table{border-collapse:collapse;width:100%;font-size:13px}th,td{padding:12px;text-align:left;border-bottom:1px solid #e2e8ed;vertical-align:top}th{background:#edf5f7}a{color:#0a766e}select{font:inherit;padding:8px;min-width:0;max-width:100%}.selectors{display:flex;flex-wrap:wrap;gap:12px 20px}.selectors label{display:flex;align-items:center;gap:8px;min-width:0;max-width:100%}code,small{overflow-wrap:anywhere}section[hidden]{display:none}@media(max-width:640px){h1{font-size:30px}header,main{padding:16px}}</style><header><p class='eyebrow'>PUBLIC FILING → PERIOD CONTRACT → SOURCE LINEAGE</p><h1>StatementTrace</h1><p>Apple Inc. · CIK 320193</p><p>公开财报指标追溯。切换申报截止日，观察当时可用的数据。Saved financial facts are replayed locally; the demo uses a curated filing excerpt. Cutoffs use the SEC filed date, with no intraday availability assumption.</p><p><a href='https://github.com/dev-belly/StatementTrace'>GitHub project</a> · <a href='https://github.com/dev-belly/StatementTrace/blob/main/docs/METHODOLOGY.md'>Method</a> · <a href='https://github.com/dev-belly'>Author profile</a></p></header><main><div class='toolbar'><div class='selectors'><label>As of <select id='cutoff'><option value='2023-11-03'>2023-11-03</option><option value='2024-10-31'>2024-10-31</option><option value='2024-11-01'>2024-11-01</option></select></label><label>Fiscal year <select id='period'><option value='&quot;2023&quot;'>2023</option><option value='&quot;2024&quot;'>2024</option></select></label></div><p id='share-view' hidden><a id='view-link'>Link to this view</a> · The address bar follows your selection. Open or copy this link to share it.</p><p id='view-status' role='status'></p><noscript><p>JavaScript is off; all saved cutoff/year panels are shown below.</p></noscript><p><a href='selected_facts.csv'>Facts CSV</a> · <a href='metrics.csv'>Metrics CSV</a> · <a href='lineage.csv'>Full lineage</a> · <a href='decisions.csv'>Selection decisions</a> · <a href='manifest.json'>SHA-256 manifest</a></p></div><section data-period='&quot;2023&quot;' data-cutoff='2023-11-03'><h2>FY 2023 · as of 2023-11-03</h2><p>2022-09-25 → 2023-09-30 · 371 inclusive days · amounts in USD</p><h3>Financial metrics / 财务指标</h3><div class='scroll'><table><thead><tr><th>Metric</th><th>Value</th><th>Unit</th><th>Status</th><th>Formula and lineage</th></tr></thead><tbody><tr><td>net_margin</td><td>0.253062</td><td>ratio</td><td>ok</td><td><code>net_income / revenue</code><br><small>Fact IDs: f2700ee683dd, 1f6399e28518</small></td></tr><tr><td>operating_margin</td><td>0.298214</td><td>ratio</td><td>ok</td><td><code>operating_income / revenue</code><br><small>Fact IDs: 973807d1911e, 1f6399e28518</small></td></tr><tr><td>cash_conversion</td><td>1.139677</td><td>ratio</td><td>ok</td><td><code>operating_cash_flow / net_income</code><br><small>Fact IDs: 9218edb7cee4, f2700ee683dd</small></td></tr><tr><td>current_ratio</td><td>0.988012</td><td>ratio</td><td>ok</td><td><code>current_assets / current_liabilities</code><br><small>Fact IDs: fec5efa70ba8, 672601608dda</small></td></tr><tr><td>liability_ratio</td><td>0.823741</td><td>ratio</td><td>ok</td><td><code>liabilities / assets</code><br><small>Fact IDs: 366b55f41ddb, 62c6b6135c02</small></td></tr><tr><td>free_cash_flow</td><td>99584000000.000000</td><td>USD</td><td>ok</td><td><code>operating_cash_flow - capex</code><br><small>Fact IDs: 9218edb7cee4, 9fbabc39dcef</small></td></tr><tr><td>fcf_margin</td><td>0.259817</td><td>ratio</td><td>ok</td><td><code>(operating_cash_flow - capex) / revenue</code><br><small>Fact IDs: 9218edb7cee4, 9fbabc39dcef, 1f6399e28518</small></td></tr><tr><td>balance_residual</td><td>0.000000</td><td>USD</td><td>ok</td><td><code>assets - liabilities - equity</code><br><small>Fact IDs: 62c6b6135c02, 366b55f41ddb, 4d224c603ad0</small></td></tr><tr><td>revenue_growth</td><td></td><td>ratio</td><td>missing_input</td><td><code>revenue / previous_period_revenue - 1</code><br><small>Fact IDs: 1f6399e28518</small></td></tr></tbody></table></div><h3>Selected facts / 原始数据</h3><div class='scroll'><table><thead><tr><th>Fact</th><th>USD</th><th>Filed</th><th>Concept</th><th>SEC filing</th></tr></thead><tbody><tr><td>revenue</td><td>383,285,000,000</td><td>2023-11-03</td><td>RevenueFromContractWithCustomerExcludingAssessedTax</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>operating_income</td><td>114,301,000,000</td><td>2023-11-03</td><td>OperatingIncomeLoss</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>net_income</td><td>96,995,000,000</td><td>2023-11-03</td><td>NetIncomeLoss</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>operating_cash_flow</td><td>110,543,000,000</td><td>2023-11-03</td><td>NetCashProvidedByUsedInOperatingActivities</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>capex</td><td>10,959,000,000</td><td>2023-11-03</td><td>PaymentsToAcquirePropertyPlantAndEquipment</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>assets</td><td>352,583,000,000</td><td>2023-11-03</td><td>Assets</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>liabilities</td><td>290,437,000,000</td><td>2023-11-03</td><td>Liabilities</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>equity</td><td>62,146,000,000</td><td>2023-11-03</td><td>StockholdersEquity</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>current_assets</td><td>143,566,000,000</td><td>2023-11-03</td><td>AssetsCurrent</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>current_liabilities</td><td>145,308,000,000</td><td>2023-11-03</td><td>LiabilitiesCurrent</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>cash</td><td>29,965,000,000</td><td>2023-11-03</td><td>CashAndCashEquivalentsAtCarryingValue</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr></tbody></table></div></section><section data-period='&quot;2024&quot;' data-cutoff='2023-11-03'><h2>FY 2024 · as of 2023-11-03</h2><p>2023-10-01 → 2024-09-28 · 364 inclusive days · amounts in USD</p><h3>Financial metrics / 财务指标</h3><div class='scroll'><table><thead><tr><th>Metric</th><th>Value</th><th>Unit</th><th>Status</th><th>Formula and lineage</th></tr></thead><tbody><tr><td>net_margin</td><td></td><td>ratio</td><td>missing_input</td><td><code>net_income / revenue</code><br><small>Fact IDs: </small></td></tr><tr><td>operating_margin</td><td></td><td>ratio</td><td>missing_input</td><td><code>operating_income / revenue</code><br><small>Fact IDs: </small></td></tr><tr><td>cash_conversion</td><td></td><td>ratio</td><td>missing_input</td><td><code>operating_cash_flow / net_income</code><br><small>Fact IDs: </small></td></tr><tr><td>current_ratio</td><td></td><td>ratio</td><td>missing_input</td><td><code>current_assets / current_liabilities</code><br><small>Fact IDs: </small></td></tr><tr><td>liability_ratio</td><td></td><td>ratio</td><td>missing_input</td><td><code>liabilities / assets</code><br><small>Fact IDs: </small></td></tr><tr><td>free_cash_flow</td><td></td><td>USD</td><td>missing_input</td><td><code>operating_cash_flow - capex</code><br><small>Fact IDs: </small></td></tr><tr><td>fcf_margin</td><td></td><td>ratio</td><td>missing_input</td><td><code>(operating_cash_flow - capex) / revenue</code><br><small>Fact IDs: </small></td></tr><tr><td>balance_residual</td><td></td><td>USD</td><td>missing_input</td><td><code>assets - liabilities - equity</code><br><small>Fact IDs: </small></td></tr><tr><td>revenue_growth</td><td></td><td>ratio</td><td>missing_input</td><td><code>revenue / previous_period_revenue - 1</code><br><small>Fact IDs: 1f6399e28518</small></td></tr></tbody></table></div><h3>Selected facts / 原始数据</h3><div class='scroll'><table><thead><tr><th>Fact</th><th>USD</th><th>Filed</th><th>Concept</th><th>SEC filing</th></tr></thead><tbody><tr><td>revenue</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>operating_income</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>net_income</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>operating_cash_flow</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>capex</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>assets</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>liabilities</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>equity</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>current_assets</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>current_liabilities</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>cash</td><td colspan='4'>Missing at this cutoff</td></tr></tbody></table></div></section><section data-period='&quot;2023&quot;' data-cutoff='2024-10-31'><h2>FY 2023 · as of 2024-10-31</h2><p>2022-09-25 → 2023-09-30 · 371 inclusive days · amounts in USD</p><h3>Financial metrics / 财务指标</h3><div class='scroll'><table><thead><tr><th>Metric</th><th>Value</th><th>Unit</th><th>Status</th><th>Formula and lineage</th></tr></thead><tbody><tr><td>net_margin</td><td>0.253062</td><td>ratio</td><td>ok</td><td><code>net_income / revenue</code><br><small>Fact IDs: f2700ee683dd, 1f6399e28518</small></td></tr><tr><td>operating_margin</td><td>0.298214</td><td>ratio</td><td>ok</td><td><code>operating_income / revenue</code><br><small>Fact IDs: 973807d1911e, 1f6399e28518</small></td></tr><tr><td>cash_conversion</td><td>1.139677</td><td>ratio</td><td>ok</td><td><code>operating_cash_flow / net_income</code><br><small>Fact IDs: 9218edb7cee4, f2700ee683dd</small></td></tr><tr><td>current_ratio</td><td>0.988012</td><td>ratio</td><td>ok</td><td><code>current_assets / current_liabilities</code><br><small>Fact IDs: fec5efa70ba8, 672601608dda</small></td></tr><tr><td>liability_ratio</td><td>0.823741</td><td>ratio</td><td>ok</td><td><code>liabilities / assets</code><br><small>Fact IDs: 366b55f41ddb, 62c6b6135c02</small></td></tr><tr><td>free_cash_flow</td><td>99584000000.000000</td><td>USD</td><td>ok</td><td><code>operating_cash_flow - capex</code><br><small>Fact IDs: 9218edb7cee4, 9fbabc39dcef</small></td></tr><tr><td>fcf_margin</td><td>0.259817</td><td>ratio</td><td>ok</td><td><code>(operating_cash_flow - capex) / revenue</code><br><small>Fact IDs: 9218edb7cee4, 9fbabc39dcef, 1f6399e28518</small></td></tr><tr><td>balance_residual</td><td>0.000000</td><td>USD</td><td>ok</td><td><code>assets - liabilities - equity</code><br><small>Fact IDs: 62c6b6135c02, 366b55f41ddb, 4d224c603ad0</small></td></tr><tr><td>revenue_growth</td><td></td><td>ratio</td><td>missing_input</td><td><code>revenue / previous_period_revenue - 1</code><br><small>Fact IDs: 1f6399e28518</small></td></tr></tbody></table></div><h3>Selected facts / 原始数据</h3><div class='scroll'><table><thead><tr><th>Fact</th><th>USD</th><th>Filed</th><th>Concept</th><th>SEC filing</th></tr></thead><tbody><tr><td>revenue</td><td>383,285,000,000</td><td>2023-11-03</td><td>RevenueFromContractWithCustomerExcludingAssessedTax</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>operating_income</td><td>114,301,000,000</td><td>2023-11-03</td><td>OperatingIncomeLoss</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>net_income</td><td>96,995,000,000</td><td>2023-11-03</td><td>NetIncomeLoss</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>operating_cash_flow</td><td>110,543,000,000</td><td>2023-11-03</td><td>NetCashProvidedByUsedInOperatingActivities</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>capex</td><td>10,959,000,000</td><td>2023-11-03</td><td>PaymentsToAcquirePropertyPlantAndEquipment</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>assets</td><td>352,583,000,000</td><td>2023-11-03</td><td>Assets</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>liabilities</td><td>290,437,000,000</td><td>2023-11-03</td><td>Liabilities</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>equity</td><td>62,146,000,000</td><td>2023-11-03</td><td>StockholdersEquity</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>current_assets</td><td>143,566,000,000</td><td>2023-11-03</td><td>AssetsCurrent</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>current_liabilities</td><td>145,308,000,000</td><td>2023-11-03</td><td>LiabilitiesCurrent</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>cash</td><td>29,965,000,000</td><td>2023-11-03</td><td>CashAndCashEquivalentsAtCarryingValue</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr></tbody></table></div></section><section data-period='&quot;2024&quot;' data-cutoff='2024-10-31'><h2>FY 2024 · as of 2024-10-31</h2><p>2023-10-01 → 2024-09-28 · 364 inclusive days · amounts in USD</p><h3>Financial metrics / 财务指标</h3><div class='scroll'><table><thead><tr><th>Metric</th><th>Value</th><th>Unit</th><th>Status</th><th>Formula and lineage</th></tr></thead><tbody><tr><td>net_margin</td><td></td><td>ratio</td><td>missing_input</td><td><code>net_income / revenue</code><br><small>Fact IDs: </small></td></tr><tr><td>operating_margin</td><td></td><td>ratio</td><td>missing_input</td><td><code>operating_income / revenue</code><br><small>Fact IDs: </small></td></tr><tr><td>cash_conversion</td><td></td><td>ratio</td><td>missing_input</td><td><code>operating_cash_flow / net_income</code><br><small>Fact IDs: </small></td></tr><tr><td>current_ratio</td><td></td><td>ratio</td><td>missing_input</td><td><code>current_assets / current_liabilities</code><br><small>Fact IDs: </small></td></tr><tr><td>liability_ratio</td><td></td><td>ratio</td><td>missing_input</td><td><code>liabilities / assets</code><br><small>Fact IDs: </small></td></tr><tr><td>free_cash_flow</td><td></td><td>USD</td><td>missing_input</td><td><code>operating_cash_flow - capex</code><br><small>Fact IDs: </small></td></tr><tr><td>fcf_margin</td><td></td><td>ratio</td><td>missing_input</td><td><code>(operating_cash_flow - capex) / revenue</code><br><small>Fact IDs: </small></td></tr><tr><td>balance_residual</td><td></td><td>USD</td><td>missing_input</td><td><code>assets - liabilities - equity</code><br><small>Fact IDs: </small></td></tr><tr><td>revenue_growth</td><td></td><td>ratio</td><td>missing_input</td><td><code>revenue / previous_period_revenue - 1</code><br><small>Fact IDs: 1f6399e28518</small></td></tr></tbody></table></div><h3>Selected facts / 原始数据</h3><div class='scroll'><table><thead><tr><th>Fact</th><th>USD</th><th>Filed</th><th>Concept</th><th>SEC filing</th></tr></thead><tbody><tr><td>revenue</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>operating_income</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>net_income</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>operating_cash_flow</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>capex</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>assets</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>liabilities</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>equity</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>current_assets</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>current_liabilities</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>cash</td><td colspan='4'>Missing at this cutoff</td></tr></tbody></table></div></section><section data-period='&quot;2023&quot;' data-cutoff='2024-11-01'><h2>FY 2023 · as of 2024-11-01</h2><p>2022-09-25 → 2023-09-30 · 371 inclusive days · amounts in USD</p><h3>Financial metrics / 财务指标</h3><div class='scroll'><table><thead><tr><th>Metric</th><th>Value</th><th>Unit</th><th>Status</th><th>Formula and lineage</th></tr></thead><tbody><tr><td>net_margin</td><td>0.253062</td><td>ratio</td><td>ok</td><td><code>net_income / revenue</code><br><small>Fact IDs: 0b3251fc98a4, 19c20566e318</small></td></tr><tr><td>operating_margin</td><td>0.298214</td><td>ratio</td><td>ok</td><td><code>operating_income / revenue</code><br><small>Fact IDs: 2b88e06fea40, 19c20566e318</small></td></tr><tr><td>cash_conversion</td><td>1.139677</td><td>ratio</td><td>ok</td><td><code>operating_cash_flow / net_income</code><br><small>Fact IDs: d366fc430e23, 0b3251fc98a4</small></td></tr><tr><td>current_ratio</td><td>0.988012</td><td>ratio</td><td>ok</td><td><code>current_assets / current_liabilities</code><br><small>Fact IDs: 1fbe75660699, 75a4639e0efa</small></td></tr><tr><td>liability_ratio</td><td>0.823741</td><td>ratio</td><td>ok</td><td><code>liabilities / assets</code><br><small>Fact IDs: 3a57576b1582, e2484f97b92b</small></td></tr><tr><td>free_cash_flow</td><td>99584000000.000000</td><td>USD</td><td>ok</td><td><code>operating_cash_flow - capex</code><br><small>Fact IDs: d366fc430e23, 18fa3088d1c6</small></td></tr><tr><td>fcf_margin</td><td>0.259817</td><td>ratio</td><td>ok</td><td><code>(operating_cash_flow - capex) / revenue</code><br><small>Fact IDs: d366fc430e23, 18fa3088d1c6, 19c20566e318</small></td></tr><tr><td>balance_residual</td><td>0.000000</td><td>USD</td><td>ok</td><td><code>assets - liabilities - equity</code><br><small>Fact IDs: e2484f97b92b, 3a57576b1582, bbcc43e732e5</small></td></tr><tr><td>revenue_growth</td><td></td><td>ratio</td><td>missing_input</td><td><code>revenue / previous_period_revenue - 1</code><br><small>Fact IDs: 19c20566e318</small></td></tr></tbody></table></div><h3>Selected facts / 原始数据</h3><div class='scroll'><table><thead><tr><th>Fact</th><th>USD</th><th>Filed</th><th>Concept</th><th>SEC filing</th></tr></thead><tbody><tr><td>revenue</td><td>383,285,000,000</td><td>2024-11-01</td><td>RevenueFromContractWithCustomerExcludingAssessedTax</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>operating_income</td><td>114,301,000,000</td><td>2024-11-01</td><td>OperatingIncomeLoss</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>net_income</td><td>96,995,000,000</td><td>2024-11-01</td><td>NetIncomeLoss</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>operating_cash_flow</td><td>110,543,000,000</td><td>2024-11-01</td><td>NetCashProvidedByUsedInOperatingActivities</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>capex</td><td>10,959,000,000</td><td>2024-11-01</td><td>PaymentsToAcquirePropertyPlantAndEquipment</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>assets</td><td>352,583,000,000</td><td>2024-11-01</td><td>Assets</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>liabilities</td><td>290,437,000,000</td><td>2024-11-01</td><td>Liabilities</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>equity</td><td>62,146,000,000</td><td>2024-11-01</td><td>StockholdersEquity</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>current_assets</td><td>143,566,000,000</td><td>2024-11-01</td><td>AssetsCurrent</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>current_liabilities</td><td>145,308,000,000</td><td>2024-11-01</td><td>LiabilitiesCurrent</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>cash</td><td>29,965,000,000</td><td>2024-11-01</td><td>CashAndCashEquivalentsAtCarryingValue</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr></tbody></table></div></section><section data-period='&quot;2024&quot;' data-cutoff='2024-11-01'><h2>FY 2024 · as of 2024-11-01</h2><p>2023-10-01 → 2024-09-28 · 364 inclusive days · amounts in USD</p><h3>Financial metrics / 财务指标</h3><div class='scroll'><table><thead><tr><th>Metric</th><th>Value</th><th>Unit</th><th>Status</th><th>Formula and lineage</th></tr></thead><tbody><tr><td>net_margin</td><td>0.239713</td><td>ratio</td><td>ok</td><td><code>net_income / revenue</code><br><small>Fact IDs: ac7be940bcc7, 7c06142e9003</small></td></tr><tr><td>operating_margin</td><td>0.315102</td><td>ratio</td><td>ok</td><td><code>operating_income / revenue</code><br><small>Fact IDs: 055a79abfd16, 7c06142e9003</small></td></tr><tr><td>cash_conversion</td><td>1.261564</td><td>ratio</td><td>ok</td><td><code>operating_cash_flow / net_income</code><br><small>Fact IDs: 003e612d3e12, ac7be940bcc7</small></td></tr><tr><td>current_ratio</td><td>0.867313</td><td>ratio</td><td>ok</td><td><code>current_assets / current_liabilities</code><br><small>Fact IDs: 0499f05df177, af3aa9b92f19</small></td></tr><tr><td>liability_ratio</td><td>0.843964</td><td>ratio</td><td>ok</td><td><code>liabilities / assets</code><br><small>Fact IDs: 595aa3d3eb65, bf66e05fcc98</small></td></tr><tr><td>free_cash_flow</td><td>108807000000.000000</td><td>USD</td><td>ok</td><td><code>operating_cash_flow - capex</code><br><small>Fact IDs: 003e612d3e12, c174ac7f89f8</small></td></tr><tr><td>fcf_margin</td><td>0.278254</td><td>ratio</td><td>ok</td><td><code>(operating_cash_flow - capex) / revenue</code><br><small>Fact IDs: 003e612d3e12, c174ac7f89f8, 7c06142e9003</small></td></tr><tr><td>balance_residual</td><td>0.000000</td><td>USD</td><td>ok</td><td><code>assets - liabilities - equity</code><br><small>Fact IDs: bf66e05fcc98, 595aa3d3eb65, 71990ebae271</small></td></tr><tr><td>revenue_growth</td><td>0.020220</td><td>ratio</td><td>ok</td><td><code>revenue / previous_period_revenue - 1</code><br><small>Fact IDs: 7c06142e9003, 19c20566e318</small></td></tr></tbody></table></div><h3>Selected facts / 原始数据</h3><div class='scroll'><table><thead><tr><th>Fact</th><th>USD</th><th>Filed</th><th>Concept</th><th>SEC filing</th></tr></thead><tbody><tr><td>revenue</td><td>391,035,000,000</td><td>2024-11-01</td><td>RevenueFromContractWithCustomerExcludingAssessedTax</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>operating_income</td><td>123,216,000,000</td><td>2024-11-01</td><td>OperatingIncomeLoss</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>net_income</td><td>93,736,000,000</td><td>2024-11-01</td><td>NetIncomeLoss</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>operating_cash_flow</td><td>118,254,000,000</td><td>2024-11-01</td><td>NetCashProvidedByUsedInOperatingActivities</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>capex</td><td>9,447,000,000</td><td>2024-11-01</td><td>PaymentsToAcquirePropertyPlantAndEquipment</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>assets</td><td>364,980,000,000</td><td>2024-11-01</td><td>Assets</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>liabilities</td><td>308,030,000,000</td><td>2024-11-01</td><td>Liabilities</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>equity</td><td>56,950,000,000</td><td>2024-11-01</td><td>StockholdersEquity</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>current_assets</td><td>152,987,000,000</td><td>2024-11-01</td><td>AssetsCurrent</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>current_liabilities</td><td>176,392,000,000</td><td>2024-11-01</td><td>LiabilitiesCurrent</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>cash</td><td>29,943,000,000</td><td>2024-11-01</td><td>CashAndCashEquivalentsAtCarryingValue</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr></tbody></table></div></section><p>Missing is not zero. Ratios are exact rational values; display is rounded. Replay locally: <code>statementtrace verify examples/demo</code>. The verifier checks consistency with bundled inputs; hashes do not authenticate SEC data.</p></main><script>
+<!doctype html><html lang='en'><meta charset='utf-8'><meta name='viewport' content='width=device-width, initial-scale=1'><title>StatementTrace · financial statement evidence</title><style>*{box-sizing:border-box}body{margin:0;background:#f5f7fa;color:#172c42;font:15px/1.6 system-ui}header,main{max-width:1200px;margin:auto;padding:28px}header{border-bottom:4px solid #128a82}h1{font-size:42px;margin:0}h2{margin-top:0}p{max-width:90ch}.eyebrow{color:#128a82;font-weight:700}section,.toolbar{padding:24px;background:white;border:1px solid #dae3e9;border-radius:12px;margin:20px 0}.scroll{overflow-x:auto}table{border-collapse:collapse;width:100%;font-size:13px}th,td{padding:12px;text-align:left;border-bottom:1px solid #e2e8ed;vertical-align:top}th{background:#edf5f7}a{color:#0a766e}select{font:inherit;padding:8px;min-width:0;max-width:100%}.selectors{display:flex;flex-wrap:wrap;gap:12px 20px}.selectors label{display:flex;align-items:center;gap:8px;min-width:0;max-width:100%}code,small{overflow-wrap:anywhere}section[hidden]{display:none}@media(max-width:640px){h1{font-size:30px}header,main{padding:16px}}</style><header><p class='eyebrow'>PUBLIC FILING → PERIOD CONTRACT → SOURCE LINEAGE</p><h1>StatementTrace</h1><p>Apple Inc. · CIK 320193</p><p>公开财报指标追溯。切换申报截止日，观察当时可用的数据。Saved financial facts are replayed locally; the demo uses a curated filing excerpt. Cutoffs use the SEC filed date, with no intraday availability assumption.</p><p><a href='https://github.com/dev-belly/StatementTrace'>GitHub project</a> · <a href='https://github.com/dev-belly/StatementTrace/blob/main/docs/METHODOLOGY.md'>Method</a> · <a href='https://github.com/dev-belly'>Author profile</a></p></header><main><div class='toolbar'><div class='selectors'><label>As of <select id='cutoff'><option value='2023-11-03'>2023-11-03</option><option value='2024-10-31'>2024-10-31</option><option value='2024-11-01'>2024-11-01</option></select></label><label>Fiscal year <select id='period'><option value='&quot;2023&quot;'>2023</option><option value='&quot;2024&quot;'>2024</option></select></label></div><p id='share-view' hidden><a id='view-link'>Link to this view</a> · The address bar follows your selection. Open or copy this link to share it.</p><p id='view-status' role='status'></p><noscript><p>JavaScript is off; all saved cutoff/year panels are shown below.</p></noscript><p><a href='selected_facts.csv'>Facts CSV</a> · <a href='metrics.csv'>All metrics CSV</a> · <a href='lineage.csv'>Full lineage</a> · <a href='decisions.csv'>Selection decisions</a> · <a href='manifest.json'>SHA-256 manifest</a></p></div><section data-period='&quot;2023&quot;' data-cutoff='2023-11-03'><h2>FY 2023 · as of 2023-11-03</h2><p>2022-09-25 → 2023-09-30 · 371 inclusive days · amounts in USD</p><h3>Financial metrics / 财务指标</h3><p><a class='view-csv' href='data:text/csv;charset=utf-8;base64,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' download='statementtrace-metrics-2023-11-03.csv'>Download these metrics · CSV</a> · Includes this cutoff/year, formulas, exact values and missing-input statuses.</p><div class='scroll'><table><thead><tr><th>Metric</th><th>Value</th><th>Unit</th><th>Status</th><th>Formula and lineage</th></tr></thead><tbody><tr><td>net_margin</td><td>0.253062</td><td>ratio</td><td>ok</td><td><code>net_income / revenue</code><br><small>Fact IDs: f2700ee683dd, 1f6399e28518</small></td></tr><tr><td>operating_margin</td><td>0.298214</td><td>ratio</td><td>ok</td><td><code>operating_income / revenue</code><br><small>Fact IDs: 973807d1911e, 1f6399e28518</small></td></tr><tr><td>cash_conversion</td><td>1.139677</td><td>ratio</td><td>ok</td><td><code>operating_cash_flow / net_income</code><br><small>Fact IDs: 9218edb7cee4, f2700ee683dd</small></td></tr><tr><td>current_ratio</td><td>0.988012</td><td>ratio</td><td>ok</td><td><code>current_assets / current_liabilities</code><br><small>Fact IDs: fec5efa70ba8, 672601608dda</small></td></tr><tr><td>liability_ratio</td><td>0.823741</td><td>ratio</td><td>ok</td><td><code>liabilities / assets</code><br><small>Fact IDs: 366b55f41ddb, 62c6b6135c02</small></td></tr><tr><td>free_cash_flow</td><td>99584000000.000000</td><td>USD</td><td>ok</td><td><code>operating_cash_flow - capex</code><br><small>Fact IDs: 9218edb7cee4, 9fbabc39dcef</small></td></tr><tr><td>fcf_margin</td><td>0.259817</td><td>ratio</td><td>ok</td><td><code>(operating_cash_flow - capex) / revenue</code><br><small>Fact IDs: 9218edb7cee4, 9fbabc39dcef, 1f6399e28518</small></td></tr><tr><td>balance_residual</td><td>0.000000</td><td>USD</td><td>ok</td><td><code>assets - liabilities - equity</code><br><small>Fact IDs: 62c6b6135c02, 366b55f41ddb, 4d224c603ad0</small></td></tr><tr><td>revenue_growth</td><td></td><td>ratio</td><td>missing_input</td><td><code>revenue / previous_period_revenue - 1</code><br><small>Fact IDs: 1f6399e28518</small></td></tr></tbody></table></div><h3>Selected facts / 原始数据</h3><div class='scroll'><table><thead><tr><th>Fact</th><th>USD</th><th>Filed</th><th>Concept</th><th>SEC filing</th></tr></thead><tbody><tr><td>revenue</td><td>383,285,000,000</td><td>2023-11-03</td><td>RevenueFromContractWithCustomerExcludingAssessedTax</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>operating_income</td><td>114,301,000,000</td><td>2023-11-03</td><td>OperatingIncomeLoss</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>net_income</td><td>96,995,000,000</td><td>2023-11-03</td><td>NetIncomeLoss</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>operating_cash_flow</td><td>110,543,000,000</td><td>2023-11-03</td><td>NetCashProvidedByUsedInOperatingActivities</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>capex</td><td>10,959,000,000</td><td>2023-11-03</td><td>PaymentsToAcquirePropertyPlantAndEquipment</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>assets</td><td>352,583,000,000</td><td>2023-11-03</td><td>Assets</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>liabilities</td><td>290,437,000,000</td><td>2023-11-03</td><td>Liabilities</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>equity</td><td>62,146,000,000</td><td>2023-11-03</td><td>StockholdersEquity</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>current_assets</td><td>143,566,000,000</td><td>2023-11-03</td><td>AssetsCurrent</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>current_liabilities</td><td>145,308,000,000</td><td>2023-11-03</td><td>LiabilitiesCurrent</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>cash</td><td>29,965,000,000</td><td>2023-11-03</td><td>CashAndCashEquivalentsAtCarryingValue</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr></tbody></table></div></section><section data-period='&quot;2024&quot;' data-cutoff='2023-11-03'><h2>FY 2024 · as of 2023-11-03</h2><p>2023-10-01 → 2024-09-28 · 364 inclusive days · amounts in USD</p><h3>Financial metrics / 财务指标</h3><p><a class='view-csv' href='data:text/csv;charset=utf-8;base64,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' download='statementtrace-metrics-2023-11-03.csv'>Download these metrics · CSV</a> · Includes this cutoff/year, formulas, exact values and missing-input statuses.</p><div class='scroll'><table><thead><tr><th>Metric</th><th>Value</th><th>Unit</th><th>Status</th><th>Formula and lineage</th></tr></thead><tbody><tr><td>net_margin</td><td></td><td>ratio</td><td>missing_input</td><td><code>net_income / revenue</code><br><small>Fact IDs: </small></td></tr><tr><td>operating_margin</td><td></td><td>ratio</td><td>missing_input</td><td><code>operating_income / revenue</code><br><small>Fact IDs: </small></td></tr><tr><td>cash_conversion</td><td></td><td>ratio</td><td>missing_input</td><td><code>operating_cash_flow / net_income</code><br><small>Fact IDs: </small></td></tr><tr><td>current_ratio</td><td></td><td>ratio</td><td>missing_input</td><td><code>current_assets / current_liabilities</code><br><small>Fact IDs: </small></td></tr><tr><td>liability_ratio</td><td></td><td>ratio</td><td>missing_input</td><td><code>liabilities / assets</code><br><small>Fact IDs: </small></td></tr><tr><td>free_cash_flow</td><td></td><td>USD</td><td>missing_input</td><td><code>operating_cash_flow - capex</code><br><small>Fact IDs: </small></td></tr><tr><td>fcf_margin</td><td></td><td>ratio</td><td>missing_input</td><td><code>(operating_cash_flow - capex) / revenue</code><br><small>Fact IDs: </small></td></tr><tr><td>balance_residual</td><td></td><td>USD</td><td>missing_input</td><td><code>assets - liabilities - equity</code><br><small>Fact IDs: </small></td></tr><tr><td>revenue_growth</td><td></td><td>ratio</td><td>missing_input</td><td><code>revenue / previous_period_revenue - 1</code><br><small>Fact IDs: 1f6399e28518</small></td></tr></tbody></table></div><h3>Selected facts / 原始数据</h3><div class='scroll'><table><thead><tr><th>Fact</th><th>USD</th><th>Filed</th><th>Concept</th><th>SEC filing</th></tr></thead><tbody><tr><td>revenue</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>operating_income</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>net_income</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>operating_cash_flow</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>capex</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>assets</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>liabilities</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>equity</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>current_assets</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>current_liabilities</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>cash</td><td colspan='4'>Missing at this cutoff</td></tr></tbody></table></div></section><section data-period='&quot;2023&quot;' data-cutoff='2024-10-31'><h2>FY 2023 · as of 2024-10-31</h2><p>2022-09-25 → 2023-09-30 · 371 inclusive days · amounts in USD</p><h3>Financial metrics / 财务指标</h3><p><a class='view-csv' href='data:text/csv;charset=utf-8;base64,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' download='statementtrace-metrics-2024-10-31.csv'>Download these metrics · CSV</a> · Includes this cutoff/year, formulas, exact values and missing-input statuses.</p><div class='scroll'><table><thead><tr><th>Metric</th><th>Value</th><th>Unit</th><th>Status</th><th>Formula and lineage</th></tr></thead><tbody><tr><td>net_margin</td><td>0.253062</td><td>ratio</td><td>ok</td><td><code>net_income / revenue</code><br><small>Fact IDs: f2700ee683dd, 1f6399e28518</small></td></tr><tr><td>operating_margin</td><td>0.298214</td><td>ratio</td><td>ok</td><td><code>operating_income / revenue</code><br><small>Fact IDs: 973807d1911e, 1f6399e28518</small></td></tr><tr><td>cash_conversion</td><td>1.139677</td><td>ratio</td><td>ok</td><td><code>operating_cash_flow / net_income</code><br><small>Fact IDs: 9218edb7cee4, f2700ee683dd</small></td></tr><tr><td>current_ratio</td><td>0.988012</td><td>ratio</td><td>ok</td><td><code>current_assets / current_liabilities</code><br><small>Fact IDs: fec5efa70ba8, 672601608dda</small></td></tr><tr><td>liability_ratio</td><td>0.823741</td><td>ratio</td><td>ok</td><td><code>liabilities / assets</code><br><small>Fact IDs: 366b55f41ddb, 62c6b6135c02</small></td></tr><tr><td>free_cash_flow</td><td>99584000000.000000</td><td>USD</td><td>ok</td><td><code>operating_cash_flow - capex</code><br><small>Fact IDs: 9218edb7cee4, 9fbabc39dcef</small></td></tr><tr><td>fcf_margin</td><td>0.259817</td><td>ratio</td><td>ok</td><td><code>(operating_cash_flow - capex) / revenue</code><br><small>Fact IDs: 9218edb7cee4, 9fbabc39dcef, 1f6399e28518</small></td></tr><tr><td>balance_residual</td><td>0.000000</td><td>USD</td><td>ok</td><td><code>assets - liabilities - equity</code><br><small>Fact IDs: 62c6b6135c02, 366b55f41ddb, 4d224c603ad0</small></td></tr><tr><td>revenue_growth</td><td></td><td>ratio</td><td>missing_input</td><td><code>revenue / previous_period_revenue - 1</code><br><small>Fact IDs: 1f6399e28518</small></td></tr></tbody></table></div><h3>Selected facts / 原始数据</h3><div class='scroll'><table><thead><tr><th>Fact</th><th>USD</th><th>Filed</th><th>Concept</th><th>SEC filing</th></tr></thead><tbody><tr><td>revenue</td><td>383,285,000,000</td><td>2023-11-03</td><td>RevenueFromContractWithCustomerExcludingAssessedTax</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>operating_income</td><td>114,301,000,000</td><td>2023-11-03</td><td>OperatingIncomeLoss</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>net_income</td><td>96,995,000,000</td><td>2023-11-03</td><td>NetIncomeLoss</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>operating_cash_flow</td><td>110,543,000,000</td><td>2023-11-03</td><td>NetCashProvidedByUsedInOperatingActivities</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>capex</td><td>10,959,000,000</td><td>2023-11-03</td><td>PaymentsToAcquirePropertyPlantAndEquipment</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>assets</td><td>352,583,000,000</td><td>2023-11-03</td><td>Assets</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>liabilities</td><td>290,437,000,000</td><td>2023-11-03</td><td>Liabilities</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>equity</td><td>62,146,000,000</td><td>2023-11-03</td><td>StockholdersEquity</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>current_assets</td><td>143,566,000,000</td><td>2023-11-03</td><td>AssetsCurrent</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>current_liabilities</td><td>145,308,000,000</td><td>2023-11-03</td><td>LiabilitiesCurrent</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr><tr><td>cash</td><td>29,965,000,000</td><td>2023-11-03</td><td>CashAndCashEquivalentsAtCarryingValue</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019323000106/0000320193-23-000106-index.htm'>0000320193-23-000106</a></td></tr></tbody></table></div></section><section data-period='&quot;2024&quot;' data-cutoff='2024-10-31'><h2>FY 2024 · as of 2024-10-31</h2><p>2023-10-01 → 2024-09-28 · 364 inclusive days · amounts in USD</p><h3>Financial metrics / 财务指标</h3><p><a class='view-csv' href='data:text/csv;charset=utf-8;base64,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' download='statementtrace-metrics-2024-10-31.csv'>Download these metrics · CSV</a> · Includes this cutoff/year, formulas, exact values and missing-input statuses.</p><div class='scroll'><table><thead><tr><th>Metric</th><th>Value</th><th>Unit</th><th>Status</th><th>Formula and lineage</th></tr></thead><tbody><tr><td>net_margin</td><td></td><td>ratio</td><td>missing_input</td><td><code>net_income / revenue</code><br><small>Fact IDs: </small></td></tr><tr><td>operating_margin</td><td></td><td>ratio</td><td>missing_input</td><td><code>operating_income / revenue</code><br><small>Fact IDs: </small></td></tr><tr><td>cash_conversion</td><td></td><td>ratio</td><td>missing_input</td><td><code>operating_cash_flow / net_income</code><br><small>Fact IDs: </small></td></tr><tr><td>current_ratio</td><td></td><td>ratio</td><td>missing_input</td><td><code>current_assets / current_liabilities</code><br><small>Fact IDs: </small></td></tr><tr><td>liability_ratio</td><td></td><td>ratio</td><td>missing_input</td><td><code>liabilities / assets</code><br><small>Fact IDs: </small></td></tr><tr><td>free_cash_flow</td><td></td><td>USD</td><td>missing_input</td><td><code>operating_cash_flow - capex</code><br><small>Fact IDs: </small></td></tr><tr><td>fcf_margin</td><td></td><td>ratio</td><td>missing_input</td><td><code>(operating_cash_flow - capex) / revenue</code><br><small>Fact IDs: </small></td></tr><tr><td>balance_residual</td><td></td><td>USD</td><td>missing_input</td><td><code>assets - liabilities - equity</code><br><small>Fact IDs: </small></td></tr><tr><td>revenue_growth</td><td></td><td>ratio</td><td>missing_input</td><td><code>revenue / previous_period_revenue - 1</code><br><small>Fact IDs: 1f6399e28518</small></td></tr></tbody></table></div><h3>Selected facts / 原始数据</h3><div class='scroll'><table><thead><tr><th>Fact</th><th>USD</th><th>Filed</th><th>Concept</th><th>SEC filing</th></tr></thead><tbody><tr><td>revenue</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>operating_income</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>net_income</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>operating_cash_flow</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>capex</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>assets</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>liabilities</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>equity</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>current_assets</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>current_liabilities</td><td colspan='4'>Missing at this cutoff</td></tr><tr><td>cash</td><td colspan='4'>Missing at this cutoff</td></tr></tbody></table></div></section><section data-period='&quot;2023&quot;' data-cutoff='2024-11-01'><h2>FY 2023 · as of 2024-11-01</h2><p>2022-09-25 → 2023-09-30 · 371 inclusive days · amounts in USD</p><h3>Financial metrics / 财务指标</h3><p><a class='view-csv' href='data:text/csv;charset=utf-8;base64,YXNfb2YscGVyaW9kLG1ldHJpYyxmb3JtdWxhLHVuaXQsc3RhdHVzLGV4YWN0LGRpc3BsYXksbWlzc2luZwoyMDI0LTExLTAxLDIwMjMsbmV0X21hcmdpbixuZXRfaW5jb21lIC8gcmV2ZW51ZSxyYXRpbyxvaywxOTM5OS83NjY1NywwLjI1MzA2MiwKMjAyNC0xMS0wMSwyMDIzLG9wZXJhdGluZ19tYXJnaW4sb3BlcmF0aW5nX2luY29tZSAvIHJldmVudWUscmF0aW8sb2ssMTE0MzAxLzM4MzI4NSwwLjI5ODIxNCwKMjAyNC0xMS0wMSwyMDIzLGNhc2hfY29udmVyc2lvbixvcGVyYXRpbmdfY2FzaF9mbG93IC8gbmV0X2luY29tZSxyYXRpbyxvaywxMTA1NDMvOTY5OTUsMS4xMzk2NzcsCjIwMjQtMTEtMDEsMjAyMyxjdXJyZW50X3JhdGlvLGN1cnJlbnRfYXNzZXRzIC8gY3VycmVudF9saWFiaWxpdGllcyxyYXRpbyxvayw3MTc4My83MjY1NCwwLjk4ODAxMiwKMjAyNC0xMS0wMSwyMDIzLGxpYWJpbGl0eV9yYXRpbyxsaWFiaWxpdGllcyAvIGFzc2V0cyxyYXRpbyxvayw0MTQ5MS81MDM2OSwwLjgyMzc0MSwKMjAyNC0xMS0wMSwyMDIzLGZyZWVfY2FzaF9mbG93LG9wZXJhdGluZ19jYXNoX2Zsb3cgLSBjYXBleCxVU0Qsb2ssOTk1ODQwMDAwMDAvMSw5OTU4NDAwMDAwMC4wMDAwMDAsCjIwMjQtMTEtMDEsMjAyMyxmY2ZfbWFyZ2luLChvcGVyYXRpbmdfY2FzaF9mbG93IC0gY2FwZXgpIC8gcmV2ZW51ZSxyYXRpbyxvayw5OTU4NC8zODMyODUsMC4yNTk4MTcsCjIwMjQtMTEtMDEsMjAyMyxiYWxhbmNlX3Jlc2lkdWFsLGFzc2V0cyAtIGxpYWJpbGl0aWVzIC0gZXF1aXR5LFVTRCxvaywwLzEsMC4wMDAwMDAsCjIwMjQtMTEtMDEsMjAyMyxyZXZlbnVlX2dyb3d0aCxyZXZlbnVlIC8gcHJldmlvdXNfcGVyaW9kX3JldmVudWUgLSAxLHJhdGlvLG1pc3NpbmdfaW5wdXQsLCxwcmV2aW91c19wZXJpb2RfcmV2ZW51ZQo=' download='statementtrace-metrics-2024-11-01.csv'>Download these metrics · CSV</a> · Includes this cutoff/year, formulas, exact values and missing-input statuses.</p><div class='scroll'><table><thead><tr><th>Metric</th><th>Value</th><th>Unit</th><th>Status</th><th>Formula and lineage</th></tr></thead><tbody><tr><td>net_margin</td><td>0.253062</td><td>ratio</td><td>ok</td><td><code>net_income / revenue</code><br><small>Fact IDs: 0b3251fc98a4, 19c20566e318</small></td></tr><tr><td>operating_margin</td><td>0.298214</td><td>ratio</td><td>ok</td><td><code>operating_income / revenue</code><br><small>Fact IDs: 2b88e06fea40, 19c20566e318</small></td></tr><tr><td>cash_conversion</td><td>1.139677</td><td>ratio</td><td>ok</td><td><code>operating_cash_flow / net_income</code><br><small>Fact IDs: d366fc430e23, 0b3251fc98a4</small></td></tr><tr><td>current_ratio</td><td>0.988012</td><td>ratio</td><td>ok</td><td><code>current_assets / current_liabilities</code><br><small>Fact IDs: 1fbe75660699, 75a4639e0efa</small></td></tr><tr><td>liability_ratio</td><td>0.823741</td><td>ratio</td><td>ok</td><td><code>liabilities / assets</code><br><small>Fact IDs: 3a57576b1582, e2484f97b92b</small></td></tr><tr><td>free_cash_flow</td><td>99584000000.000000</td><td>USD</td><td>ok</td><td><code>operating_cash_flow - capex</code><br><small>Fact IDs: d366fc430e23, 18fa3088d1c6</small></td></tr><tr><td>fcf_margin</td><td>0.259817</td><td>ratio</td><td>ok</td><td><code>(operating_cash_flow - capex) / revenue</code><br><small>Fact IDs: d366fc430e23, 18fa3088d1c6, 19c20566e318</small></td></tr><tr><td>balance_residual</td><td>0.000000</td><td>USD</td><td>ok</td><td><code>assets - liabilities - equity</code><br><small>Fact IDs: e2484f97b92b, 3a57576b1582, bbcc43e732e5</small></td></tr><tr><td>revenue_growth</td><td></td><td>ratio</td><td>missing_input</td><td><code>revenue / previous_period_revenue - 1</code><br><small>Fact IDs: 19c20566e318</small></td></tr></tbody></table></div><h3>Selected facts / 原始数据</h3><div class='scroll'><table><thead><tr><th>Fact</th><th>USD</th><th>Filed</th><th>Concept</th><th>SEC filing</th></tr></thead><tbody><tr><td>revenue</td><td>383,285,000,000</td><td>2024-11-01</td><td>RevenueFromContractWithCustomerExcludingAssessedTax</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>operating_income</td><td>114,301,000,000</td><td>2024-11-01</td><td>OperatingIncomeLoss</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>net_income</td><td>96,995,000,000</td><td>2024-11-01</td><td>NetIncomeLoss</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>operating_cash_flow</td><td>110,543,000,000</td><td>2024-11-01</td><td>NetCashProvidedByUsedInOperatingActivities</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>capex</td><td>10,959,000,000</td><td>2024-11-01</td><td>PaymentsToAcquirePropertyPlantAndEquipment</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>assets</td><td>352,583,000,000</td><td>2024-11-01</td><td>Assets</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>liabilities</td><td>290,437,000,000</td><td>2024-11-01</td><td>Liabilities</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>equity</td><td>62,146,000,000</td><td>2024-11-01</td><td>StockholdersEquity</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>current_assets</td><td>143,566,000,000</td><td>2024-11-01</td><td>AssetsCurrent</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>current_liabilities</td><td>145,308,000,000</td><td>2024-11-01</td><td>LiabilitiesCurrent</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>cash</td><td>29,965,000,000</td><td>2024-11-01</td><td>CashAndCashEquivalentsAtCarryingValue</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr></tbody></table></div></section><section data-period='&quot;2024&quot;' data-cutoff='2024-11-01'><h2>FY 2024 · as of 2024-11-01</h2><p>2023-10-01 → 2024-09-28 · 364 inclusive days · amounts in USD</p><h3>Financial metrics / 财务指标</h3><p><a class='view-csv' href='data:text/csv;charset=utf-8;base64,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' download='statementtrace-metrics-2024-11-01.csv'>Download these metrics · CSV</a> · Includes this cutoff/year, formulas, exact values and missing-input statuses.</p><div class='scroll'><table><thead><tr><th>Metric</th><th>Value</th><th>Unit</th><th>Status</th><th>Formula and lineage</th></tr></thead><tbody><tr><td>net_margin</td><td>0.239713</td><td>ratio</td><td>ok</td><td><code>net_income / revenue</code><br><small>Fact IDs: ac7be940bcc7, 7c06142e9003</small></td></tr><tr><td>operating_margin</td><td>0.315102</td><td>ratio</td><td>ok</td><td><code>operating_income / revenue</code><br><small>Fact IDs: 055a79abfd16, 7c06142e9003</small></td></tr><tr><td>cash_conversion</td><td>1.261564</td><td>ratio</td><td>ok</td><td><code>operating_cash_flow / net_income</code><br><small>Fact IDs: 003e612d3e12, ac7be940bcc7</small></td></tr><tr><td>current_ratio</td><td>0.867313</td><td>ratio</td><td>ok</td><td><code>current_assets / current_liabilities</code><br><small>Fact IDs: 0499f05df177, af3aa9b92f19</small></td></tr><tr><td>liability_ratio</td><td>0.843964</td><td>ratio</td><td>ok</td><td><code>liabilities / assets</code><br><small>Fact IDs: 595aa3d3eb65, bf66e05fcc98</small></td></tr><tr><td>free_cash_flow</td><td>108807000000.000000</td><td>USD</td><td>ok</td><td><code>operating_cash_flow - capex</code><br><small>Fact IDs: 003e612d3e12, c174ac7f89f8</small></td></tr><tr><td>fcf_margin</td><td>0.278254</td><td>ratio</td><td>ok</td><td><code>(operating_cash_flow - capex) / revenue</code><br><small>Fact IDs: 003e612d3e12, c174ac7f89f8, 7c06142e9003</small></td></tr><tr><td>balance_residual</td><td>0.000000</td><td>USD</td><td>ok</td><td><code>assets - liabilities - equity</code><br><small>Fact IDs: bf66e05fcc98, 595aa3d3eb65, 71990ebae271</small></td></tr><tr><td>revenue_growth</td><td>0.020220</td><td>ratio</td><td>ok</td><td><code>revenue / previous_period_revenue - 1</code><br><small>Fact IDs: 7c06142e9003, 19c20566e318</small></td></tr></tbody></table></div><h3>Selected facts / 原始数据</h3><div class='scroll'><table><thead><tr><th>Fact</th><th>USD</th><th>Filed</th><th>Concept</th><th>SEC filing</th></tr></thead><tbody><tr><td>revenue</td><td>391,035,000,000</td><td>2024-11-01</td><td>RevenueFromContractWithCustomerExcludingAssessedTax</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>operating_income</td><td>123,216,000,000</td><td>2024-11-01</td><td>OperatingIncomeLoss</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>net_income</td><td>93,736,000,000</td><td>2024-11-01</td><td>NetIncomeLoss</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>operating_cash_flow</td><td>118,254,000,000</td><td>2024-11-01</td><td>NetCashProvidedByUsedInOperatingActivities</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>capex</td><td>9,447,000,000</td><td>2024-11-01</td><td>PaymentsToAcquirePropertyPlantAndEquipment</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>assets</td><td>364,980,000,000</td><td>2024-11-01</td><td>Assets</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>liabilities</td><td>308,030,000,000</td><td>2024-11-01</td><td>Liabilities</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>equity</td><td>56,950,000,000</td><td>2024-11-01</td><td>StockholdersEquity</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>current_assets</td><td>152,987,000,000</td><td>2024-11-01</td><td>AssetsCurrent</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>current_liabilities</td><td>176,392,000,000</td><td>2024-11-01</td><td>LiabilitiesCurrent</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr><tr><td>cash</td><td>29,943,000,000</td><td>2024-11-01</td><td>CashAndCashEquivalentsAtCarryingValue</td><td><a href='https://www.sec.gov/Archives/edgar/data/320193/000032019324000123/0000320193-24-000123-index.htm'>0000320193-24-000123</a></td></tr></tbody></table></div></section><p>Missing is not zero. Ratios are exact rational values; display is rounded. Replay locally: <code>statementtrace verify examples/demo</code>. The verifier checks consistency with bundled inputs; hashes do not authenticate SEC data.</p></main><script>
 const cutoff = document.querySelector('#cutoff');
 const period = document.querySelector('#period');
 const panels = Array.from(document.querySelectorAll('section[data-period]'));
diff --git a/examples/demo/manifest.json b/examples/demo/manifest.json
index 366a8d4..097e113 100644
--- a/examples/demo/manifest.json
+++ b/examples/demo/manifest.json
@@ -3,7 +3,7 @@
     "analysis.json": "ae9fe1aec6d4b683ca15ec9007ea14eca32d63a4c15f26e88cac5308b43aaac5",
     "decisions.csv": "cebbcc9cc7a7bd25735cedb88fad80151b76f57fffb1bcd687666a75d796bdf3",
     "facts.json": "93d636674792ae8f5cffdbae4c7cf6e27ffa4ac003991fb0976d3e0225c9c8f5",
-    "index.html": "e40a8b859316a9ee4d17744ce15821ff4578fea11051422324a0b22b0bc60701",
+    "index.html": "ae1f9ec959ae1d4f339589d4024e70adcd4fa2646a0ba22feb26dbaa2797642b",
     "lineage.csv": "bba7e396cb6159d1cc786d4c77e288a33e5f62d2b32bedf2c5dca203f852e74f",
     "metrics.csv": "a0d996134f4e68bade395f7cde6bd3e51a53b6bd8723b3bb67e9027413fc08a7",
     "request.json": "042942ccc50dbf51be6f593213f8b9f47276bcd36026a62735946a3f5d1fe3ab",
diff --git a/scripts/check_browser.py b/scripts/check_browser.py
index fc66959..7c89631 100644
--- a/scripts/check_browser.py
+++ b/scripts/check_browser.py
@@ -4,6 +4,8 @@
 CHROMEWEBDRIVER directory supplied by GitHub's Ubuntu runner image.
 """
 
+import csv
+import io
 import json
 import os
 import shutil
@@ -26,6 +28,10 @@
     if (JSON.stringify(values) !== JSON.stringify(expected.metrics)) throw new Error('Financial metrics differ');
     const sources = Array.from(selected[0].querySelectorAll('table')[1].querySelectorAll('a'), a => a.href);
     if (JSON.stringify(sources) !== JSON.stringify(expected.sources)) throw new Error('Source links differ');
+    const download = selected[0].querySelector('.view-csv');
+    if (!download || download.download !== 'statementtrace-metrics-' + expected.as_of + '.csv' ||
+        !download.href.startsWith('data:text/csv;charset=utf-8;base64,'))
+        throw new Error('Missing current-view CSV download');
     const link = document.getElementById('view-link');
     const url = new URL(link.href);
     const params = new URLSearchParams(url.hash.slice(1));
@@ -94,6 +100,8 @@ def call(method, endpoint, payload=None):
         except urllib.error.HTTPError as error:
             raise RuntimeError(error.read().decode()) from error
 
+    downloads = root / "downloads"
+    downloads.mkdir()
     session = None
     process = subprocess.Popen([driver, f"--port={port}"], stdout=subprocess.DEVNULL, stderr=subprocess.STDOUT)
     try:
@@ -114,7 +122,13 @@ def call(method, endpoint, payload=None):
                 "capabilities": {
                     "alwaysMatch": {
                         "browserName": "chrome",
-                        "goog:chromeOptions": {"args": ["--headless=new", "--no-sandbox", "--disable-dev-shm-usage"]},
+                        "goog:chromeOptions": {
+                            "args": ["--headless=new", "--no-sandbox", "--disable-dev-shm-usage"],
+                            "prefs": {
+                                "download.default_directory": str(downloads),
+                                "download.prompt_for_download": False,
+                            },
+                        },
                     }
                 }
             },
@@ -133,12 +147,47 @@ def wait_view(view, *, exact=True, unavailable=False):
                 time.sleep(0.05)
             return execute(CHECK_VIEW, view, exact, unavailable)  # Preserve the actual assertion diagnostic.
 
-        counts = dict(visits=0, selections=0, metric_rows=0, round_trips=0, history_checks=0, invalid_links=0)
+        def download_view(view, selector="section:not([hidden]) .view-csv"):
+            path = downloads / f"statementtrace-metrics-{view['as_of']}.csv"
+            path.unlink(missing_ok=True)
+            element = call("POST", f"/session/{session}/element", {"using": "css selector", "value": selector})[
+                "element-6066-11e4-a52e-4f735466cecf"
+            ]
+            call("POST", f"/session/{session}/element/{element}/click", {})
+            for _ in range(100):
+                if path.is_file():
+                    break
+                time.sleep(0.05)
+            else:
+                raise AssertionError("Chrome did not save the view CSV")
+            raw = path.read_bytes()
+            rows = list(csv.DictReader(io.StringIO(raw.decode("utf-8"), newline=""), strict=True))
+            if rows != view["csv_rows"]:
+                raise AssertionError("Downloaded CSV differs from the selected full-export slice")
+            counts["downloads"] += 1
+            counts["downloaded_metric_rows"] += len(rows)
+
+        counts = dict(
+            visits=0,
+            selections=0,
+            metric_rows=0,
+            round_trips=0,
+            history_checks=0,
+            invalid_links=0,
+            downloads=0,
+            downloaded_metric_rows=0,
+        )
+        viewport_widths = []
         for width in (1280, 390):
             call("POST", f"/session/{session}/window/rect", {"width": width, "height": 1000})
-            for case in cases:
+            for case_index, case in enumerate(cases):
                 base = (root / case["file"]).as_uri() + "?review=1"
                 navigate(base)
+                actual_width = execute("return window.innerWidth;")
+                if actual_width != width:
+                    raise AssertionError(f"Requested width {width}, observed {actual_width}")
+                if case_index == 0:
+                    viewport_widths.append(actual_width)
                 counts["visits"] += 1
                 latest = case["views"][-1]
                 wait_view(latest, exact=False)
@@ -146,6 +195,12 @@ def wait_view(view, *, exact=True, unavailable=False):
                     execute(SELECT_VIEW, view, "cutoff" if index % 2 else "period")
                     counts["selections"] += 1
                     counts["metric_rows"] += len(view["metrics"])
+                download_view(latest)
+                before = next(
+                    v for v in case["views"] if v["as_of"] == "2024-10-31" and v["period"] == latest["period"]
+                )
+                execute(SELECT_VIEW, before, "cutoff")
+                download_view(before)
                 first = case["views"][0]
                 shared = execute(SELECT_VIEW, first, "period")
                 navigate(base)
@@ -177,6 +232,8 @@ def wait_view(view, *, exact=True, unavailable=False):
                 ]
                 call("POST", f"/session/{session}/element/{element}/click", {})
                 wait_view(latest)
+                if case_index == 0:
+                    download_view(latest)
 
         call(
             "POST",
@@ -188,6 +245,7 @@ def wait_view(view, *, exact=True, unavailable=False):
             visible = execute("return document.querySelectorAll('section:not([hidden])').length;")
             if visible != len(cases[0]["views"]) or not execute("return document.getElementById('share-view').hidden;"):
                 raise AssertionError("No-JavaScript view must retain every saved panel")
+            download_view(cases[0]["views"][0], "section .view-csv")
         finally:
             call(
                 "POST",
@@ -200,7 +258,7 @@ def wait_view(view, *, exact=True, unavailable=False):
                     "status": "passed",
                     "browser": "Chrome",
                     "reports": len(cases),
-                    "viewports": [1280, 390],
+                    "viewports": viewport_widths,
                     "no_js_panels": visible,
                     **counts,
                 }
@@ -220,13 +278,14 @@ def wait_view(view, *, exact=True, unavailable=False):
 def main():
     from statementtrace.cli import demo_inputs
     from statementtrace.engine import analyze
-    from statementtrace.report import build
+    from statementtrace.report import build, csv_label
 
     pairs = [
         ["2023", "2024"],
         ["sample\rone", "sample\none"],
         ["sample\x00one", "sample�one"],
         [' 年报 +&%#?/ " 🧾 ', "\tAnnual <2024>\n"],
+        ["=1+1", "text: =1+1"],
     ]
     with tempfile.TemporaryDirectory() as temporary:
         root = Path(temporary).resolve()
@@ -236,13 +295,22 @@ def main():
             for row, label in zip(request["periods"], labels, strict=True):
                 row["label"] = label
             filename = f"report-{index}.html"
-            (root / filename).write_bytes(build(data, request)["index.html"])
+            outputs = build(data, request)
+            (root / filename).write_bytes(outputs["index.html"])
+            all_metrics = list(
+                csv.DictReader(io.StringIO(outputs["metrics.csv"].decode("utf-8"), newline=""), strict=True)
+            )
             views = [
                 {
                     "as_of": panel["as_of"],
                     "period": panel["period"]["label"],
                     "metrics": [[m[key] for key in ("metric", "display", "unit", "status")] for m in panel["metrics"]],
                     "sources": [fact["source_url"] for fact in panel["facts"].values() if fact is not None],
+                    "csv_rows": [
+                        row
+                        for row in all_metrics
+                        if row["as_of"] == panel["as_of"] and row["period"] == csv_label(panel["period"]["label"])
+                    ],
                 }
                 for panel in analyze(data, request)["panels"]
             ]
diff --git a/src/statementtrace/report.py b/src/statementtrace/report.py
index 8da9fcd..9e753cf 100644
--- a/src/statementtrace/report.py
+++ b/src/statementtrace/report.py
@@ -1,5 +1,6 @@
 """Self-contained HTML, CSV, and semantic replay of a deterministic report."""
 
+import base64
 import csv
 import html
 import io
@@ -20,6 +21,8 @@
     "index.html",
 }
 
+METRIC_FIELDS = ("as_of", "period", "metric", "formula", "unit", "status", "exact", "display", "missing")
+
 VIEW_SCRIPT = r"""
 const cutoff = document.querySelector('#cutoff');
 const period = document.querySelector('#period');
@@ -108,6 +111,18 @@ def csv_label(value):
     return value
 
 
+def metric_rows(panel):
+    return [
+        {
+            "as_of": panel["as_of"],
+            "period": panel["period"]["label"],
+            **{key: metric[key] for key in ("metric", "formula", "unit", "status", "exact", "display")},
+            "missing": ";".join(metric["missing"]),
+        }
+        for metric in panel["metrics"]
+    ]
+
+
 def render(analysis):
     esc = html.escape
     panels = []
@@ -135,12 +150,17 @@ def render(analysis):
             )
         label, cutoff = esc(panel["period"]["label"]), esc(panel["as_of"])
         period_key = esc(json.dumps(panel["period"]["label"], ensure_ascii=True), quote=True)
+        metric_csv = base64.b64encode(csv_bytes(metric_rows(panel), METRIC_FIELDS)).decode("ascii")
         panels.append(
             f"<section data-period='{period_key}' data-cutoff='{cutoff}'>"
             f"<h2>FY {label} · as of {cutoff}</h2><p>"
             f"{esc(panel['period']['start'])} → {esc(panel['period']['end'])} · "
             f"{panel['duration_days']} inclusive days · amounts in USD</p>"
-            "<h3>Financial metrics / 财务指标</h3><div class='scroll'><table>"
+            "<h3>Financial metrics / 财务指标</h3>"
+            f"<p><a class='view-csv' href='data:text/csv;charset=utf-8;base64,{metric_csv}' "
+            f"download='statementtrace-metrics-{cutoff}.csv'>Download these metrics · CSV</a>"
+            " · Includes this cutoff/year, formulas, exact values and missing-input statuses.</p>"
+            "<div class='scroll'><table>"
             "<thead><tr><th>Metric</th><th>Value</th><th>Unit</th><th>Status</th>"
             "<th>Formula and lineage</th></tr></thead><tbody>" + "".join(metrics) + "</tbody></table></div>"
             "<h3>Selected facts / 原始数据</h3><div class='scroll'><table>"
@@ -191,7 +211,7 @@ def options(values, *, identities=False):
         "<p id='view-status' role='status'></p>"
         "<noscript><p>JavaScript is off; all saved cutoff/year panels are shown below.</p></noscript>"
         "<p><a href='selected_facts.csv'>Facts CSV</a> · "
-        "<a href='metrics.csv'>Metrics CSV</a> · <a href='lineage.csv'>Full lineage</a> · "
+        "<a href='metrics.csv'>All metrics CSV</a> · <a href='lineage.csv'>Full lineage</a> · "
         "<a href='decisions.csv'>Selection decisions</a> · "
         "<a href='manifest.json'>SHA-256 manifest</a></p></div>"
         + "".join(panels)
@@ -225,14 +245,8 @@ def build(data, request):
                     "source_url": fact["source_url"] if fact else "",
                 }
             )
+        metrics.extend(metric_rows(panel))
         for metric in panel["metrics"]:
-            metrics.append(
-                {
-                    **base,
-                    **{key: metric[key] for key in ("metric", "formula", "unit", "status", "exact", "display")},
-                    "missing": ";".join(metric["missing"]),
-                }
-            )
             lineage.extend({**base, "metric": metric["metric"], **item} for item in metric["inputs"])
     files = {
         "facts.json": canonical(data),
diff --git a/tests/test_view_csv.py b/tests/test_view_csv.py
new file mode 100644
index 0000000..049e08c
--- /dev/null
+++ b/tests/test_view_csv.py
@@ -0,0 +1,109 @@
+"""A panel download must carry exactly its saved rows, including missing values."""
+
+import base64
+import copy
+import csv
+import io
+import json
+import unittest
+from fractions import Fraction
+from html.parser import HTMLParser
+
+from statementtrace.cli import demo_inputs
+from statementtrace.report import build
+
+FIELDS = ["as_of", "period", "metric", "formula", "unit", "status", "exact", "display", "missing"]
+PREFIX = "data:text/csv;charset=utf-8;base64,"
+
+
+class PanelDownloads(HTMLParser):
+    def __init__(self, raw):
+        super().__init__()
+        self.view = None
+        self.downloads = []
+        self.feed(raw.decode("utf-8"))
+
+    def handle_starttag(self, tag, attributes):
+        attrs = dict(attributes)
+        if tag == "section":
+            self.view = (attrs["data-cutoff"], json.loads(attrs["data-period"]))
+        elif tag == "a" and "view-csv" in attrs.get("class", "").split():
+            self.downloads.append((self.view, attrs))
+
+    def handle_endtag(self, tag):
+        if tag == "section":
+            self.view = None
+
+
+def csv_rows(raw):
+    reader = csv.DictReader(io.StringIO(raw.decode("utf-8"), newline=""), strict=True)
+    return reader.fieldnames, list(reader)
+
+
+class ViewCSVTests(unittest.TestCase):
+    def setUp(self):
+        self.data, self.request = demo_inputs()
+
+    def downloads(self, files):
+        result = []
+        for view, attrs in PanelDownloads(files["index.html"]).downloads:
+            self.assertTrue(attrs["href"].startswith(PREFIX))
+            raw = base64.b64decode(attrs["href"][len(PREFIX) :], validate=True)
+            fields, rows = csv_rows(raw)
+            self.assertEqual(fields, FIELDS)
+            self.assertEqual(len(rows), 9)
+            self.assertEqual(attrs["download"], f"statementtrace-metrics-{view[0]}.csv")
+            self.assertTrue(all(row["as_of"] == view[0] for row in rows))
+            self.assertTrue(all(None not in row and None not in row.values() for row in rows))
+            result.append((view, rows))
+        return result
+
+    def test_every_panel_download_matches_its_slice_of_the_full_metrics_export(self):
+        files = build(self.data, self.request)
+        downloads = self.downloads(files)
+        self.assertEqual(len(downloads), 6)
+        self.assertEqual(len({view for view, _ in downloads}), 6)
+        _, all_rows = csv_rows(files["metrics.csv"])
+        for (cutoff, period), rows in downloads:
+            expected = [row for row in all_rows if row["as_of"] == cutoff and row["period"] == period]
+            self.assertEqual(rows, expected)
+        self.assertEqual([row for _, rows in downloads for row in rows], all_rows)
+
+    def test_before_filing_is_missing_and_after_filing_keeps_hand_checked_exact_values(self):
+        views = dict(self.downloads(build(self.data, self.request)))
+        before = views["2024-10-31", "2024"]
+        self.assertTrue(all(row["status"] == "missing_input" for row in before))
+        self.assertTrue(all(row["exact"] == row["display"] == "" and row["missing"] for row in before))
+        after = {row["metric"]: row for row in views["2024-11-01", "2024"]}
+        fcf = after["free_cash_flow"]
+        self.assertEqual((fcf["exact"], fcf["unit"], fcf["status"]), ("108807000000/1", "USD", "ok"))
+        self.assertEqual(fcf["formula"], "operating_cash_flow - capex")
+        self.assertEqual(Fraction(after["net_margin"]["exact"]), Fraction(93736, 391035))
+
+    def test_labels_round_trip_with_text_markers_and_negative_numbers_keep_their_values(self):
+        cases = [
+            (["=1+1", "text: =1+1"], ["text: =1+1", "text: text: =1+1"]),
+            (['FY,\r\n"2023"', " Annual "], ['FY,\r\n"2023"', " Annual "]),
+            (["\x00FY2023", "\tFY2024"], ["text: \x00FY2023", "text: \tFY2024"]),
+            (["年报 🧾 +&%#?", 'FY "2024"'], ["年报 🧾 +&%#?", 'FY "2024"']),
+            (["＝1+1", "＠SUM(1,2)"], ["text: ＝1+1", "text: ＠SUM(1,2)"]),
+        ]
+        for labels, exported in cases:
+            with self.subTest(labels=labels):
+                data, request = copy.deepcopy(self.data), copy.deepcopy(self.request)
+                data["facts"]["us-gaap"]["NetIncomeLoss"]["units"]["USD"][0]["val"] = -93736000000
+                for period, label in zip(request["periods"], labels, strict=True):
+                    period["label"] = label
+                files = build(data, request)
+                downloads = self.downloads(files)
+                _, all_rows = csv_rows(files["metrics.csv"])
+                self.assertEqual([row for _, rows in downloads for row in rows], all_rows)
+                for (_, identity), rows in downloads:
+                    self.assertEqual({row["period"] for row in rows}, {exported[labels.index(identity)]})
+                negative = [row for row in all_rows if row["display"].startswith("-")]
+                self.assertTrue(negative)
+                self.assertTrue(all(not row["exact"].startswith("text:") for row in negative))
+
+
+if __name__ == "__main__":
+    unittest.main()